County Profile for Lyon - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,671,422 Total Charges 21,222,355
Fixed Assets 42,297 Contract Allowance 10,358,866
Other Assets 17,563 Operating Revenue 10,863,489
Total Assets 3,731,282 Operating Expenses 13,689,476
Current Liabilities 1,008,017 Operating Margin -2,825,987
Long Term Liabilities 0 Other Income 1,932,985
Total Equity 2,723,265 Other Expense 0
Total Liabilities and Equity 3,731,282 Net Profit or Loss -893,002

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $118,081 Revenue per Bed $724,233 Revenue per Person $10,863,489
Net Margin per Discharge ($30,717) Net Margin per Bed ($188,399) Net Margin per Person ($2,825,987)
Net Profit per Discharge ($9,707) Net Profit per Bed ($59,533) Net Profit per Person ($893,002)
Net Fixed Assets per Discharge $460 Net Fixed Assets per Bed $2,820 Net Fixed Assets per Bed $42,297
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 5.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,191 Net Fixed Assets 2,491 Population Estimate 1,151
Total Revenue 2,226 Long Term Liabilities 2,171 Total Patient Discharges 2,399
Net Margin 2,447 Total Patient Beds 2,425
Net Profit or Loss 2,732

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,200,508 306,144 3.9214
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,476,426 3,865,727 1.1580
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 651,700 13 Nursing Administration 95,409
02,03 Captial Related - Movable Equipment 4,250 14 Central Services and Supply 0
04 Employee Benefits 1,404,238 15 Pharmacy 0
05 Administrative and General 1,791,373 16 Medical Records and Medical Library 99,715
06 Maintenance and Repairs 486,351 17 Social Services 75,313
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 325,968 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 485,073 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,419,390

County Profile for Lyon - 2016